MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Construction Materials

πŸ“¦
Factbook F-243161
Construction Materials Tier 2 Construction
Production4.21 million t p.a.
Exports0 mg
Value per tonne✦90
Revenue✦379 m
Value added✦238 m
Surplus✦181 m
  • Per tonne:
  • Labour ✦6.48 (Sf 2.70)
  • Materials ✦32.6
  • Capital ✦6.96
  • Energy ✦1
  • Surplus ✦43

Whole chain per tonne: 0.192 labour hours, 49.4 kWh.

Formula

A.C. = w0LhSf Labour ✦6.48 Shadow wage w0 ✦16 an hour Γ— Lh 0.15 hours per tonne Γ— skill factor Sf 2.70 Sf for trades: training ✦40,000 against ✦45,000, queue 36 hours against 48 + Ξ£ qiPirΞ»i Materials ✦32.6 Cement: 200 kg Γ— $52/t Γ— r 1.5 Γ— border 1.40 Γ— Ξ» 1.00 = ✦21.8 Sand & Gravel: 800 kg Γ— $6/t Γ— r 1.5 Γ— border 1.50 Γ— Ξ» 1.00 = ✦10.8 + (D + Mo)Ξ±e Capital ✦6.96 Depreciation and maintenance ✦4.8 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦1 E 20 kWh per tonne Γ— pe ✦0.05 per kWh = ✦47

A.V. = rP*world Accounted value ✦90 per tonne World price $40 per tonne plus freight and insurance 50% = P* $60 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦90

Revenue = A.V. Γ— Q Accounted revenue ✦379 m p.a. Domestic: 4.21 million t Γ— ✦90 = ✦379 m = ✦379 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦181 m p.a. Revenue ✦379 m βˆ’ cost ✦47 Γ— 4.21 million t = ✦181 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦181 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Java 100%

Inputs

Cement ✦91.7 m Sand & Gravel ✦45.5 m

Output

Final domestic use ✦379 m

Made from per tonne

Used in p.a.

  • Final domestic use 4.21 million t ✦379 m 100%