MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Construction Equipment

πŸ“¦
Factbook F-243161
Construction Equipment Tier 2 Machinery
Production28,100 units p.a.
Exports0 units
Value per unit✦93,600
Revenue✦2.63 bn
Value added✦2.37 bn
Surplus✦1.77 bn
  • Per unit:
  • Labour ✦8,427 (Sf 2.34)
  • Materials ✦8,178
  • Capital ✦13,050
  • Energy ✦1,000
  • Surplus ✦62,940

Whole chain per unit: 259 labour hours, 28,340 kWh.

Formula

A.C. = w0LhSf Labour ✦8,427 Shadow wage w0 ✦16 an hour Γ— Lh 225 hours per unit Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦8,178 Rubber: 1 t Γ— $850/t Γ— r 1.5 Γ— border 0.97 Γ— Ξ» 1.00 = ✦1,232 Steel: 15 t Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦6,945 + (D + Mo)Ξ±e Capital ✦13,050 Depreciation and maintenance ✦9,000 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦1,000 E 20,000 kWh per unit Γ— pe ✦0.05 per kWh = ✦30,660

A.V. = rP*world Accounted value ✦93,600 per unit World price $60,000 per unit plus freight and insurance 4% = P* $62,400 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦93,600

Revenue = A.V. Γ— Q Accounted revenue ✦2.63 bn p.a. Domestic: 28,100 units Γ— ✦93,600 = ✦2.63 bn = ✦2.63 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦1.77 bn p.a. Revenue ✦2.63 bn βˆ’ cost ✦30,660 Γ— 28,100 units = ✦1.77 bn Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦1.77 bn

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kairi 50% Oslola 50%

Made by

Inputs

Steel ✦195 m Rubber ✦34.6 m

Output

Final domestic use ✦2.63 bn

Made from per unit

Used in p.a.

  • Final domestic use 28,100 units ✦2.63 bn 100%