MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Rubber

πŸ“¦
Factbook F-243161
Rubber Raw material Cash Crops
Production123,600 t p.a.
Exports11,240 t
Value per tonne✦1,232
Revenue✦152 m
Value added✦152 m
Surplus✦36.9 m
  • Per tonne:
  • Labour ✦738 (Sf 1.85)
  • Materials ✦0
  • Capital ✦174
  • Energy ✦5
  • Surplus ✦315

Whole chain per tonne: 25 labour hours, 100 kWh.

Formula

A.C. = w0LhSf Labour ✦738 Shadow wage w0 ✦16 an hour Γ— Lh 25 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦174 Depreciation and maintenance ✦120 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦5 E 100 kWh per tonne Γ— pe ✦0.05 per kWh = ✦917

A.V. = rP*world Accounted value ✦1,232 per tonne World price $850 per tonne less freight and insurance 3.35% = P* $822 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦1,232

Revenue = A.V. Γ— Q Accounted revenue ✦152 m p.a. Domestic: 112,400 t Γ— ✦1,232 = ✦138 m Exports: 11,240 t Γ— ✦1,232 = ✦13.8 m = ✦152 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦36.9 m p.a. Revenue ✦152 m βˆ’ cost ✦917 Γ— 123,600 t = ✦39 m Export charges ✦2.08 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦36.9 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Summers 37.5% Tenerife 12.5% Barbados 12.5% Kairi 12.5% Praia 12.5% Oslola 12.5%

Output

Shoes ✦36.4 m Construction Equipment ✦34.6 m Agricultural Machinery ✦20.8 m Bicycles & Pedal Motors ✦10.9 m Trucks ✦10.4 m Automobiles ✦8.31 m Military Vehicles ✦1.73 m Diving Equipment ✦1.56 m Final domestic use ✦13.8 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.