NEW πŸ“—Story: Caffeine ❌

Military Vehicles

Military Vehicles Tier 2 Defence
Production2,810 units p.a.
Exports0 units
Value per unit✦1.17 m
Revenue✦3.29 bn
Value added✦3.25 bn
Surplus✦2.55 bn
  • Per unit:
  • Labour ✦74,910 (Sf 2.34)
  • Materials ✦6,172
  • Capital ✦174,000
  • Energy ✦7,500
  • Surplus ✦907,400

Whole chain per unit: 2,019 labour hours, 156,600 kWh.

Formula

A.C. = w0LhSf Labour ✦74,910 Shadow wage w0 ✦16 an hour Γ— Lh 2,000 hours per unit Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦6,172 Rubber: 500 kg Γ— $850/t Γ— r 1.5 Γ— border 0.97 Γ— Ξ» 1.00 = ✦616 Steel: 12 t Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦5,556 + (D + Mo)Ξ±e Capital ✦174,000 Depreciation and maintenance ✦120,000 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦7,500 E 150,000 kWh per unit Γ— pe ✦0.05 per kWh = ✦262,600

A.V. = rP*world Accounted value ✦1.17 m per unit World price $750,000 per unit plus freight and insurance 4% = P* $780,000 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦1.17 m

Revenue = A.V. Γ— Q Accounted revenue ✦3.29 bn p.a. Domestic: 2,810 units Γ— ✦1.17 m = ✦3.29 bn = ✦3.29 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦2.55 bn p.a. Revenue ✦3.29 bn βˆ’ cost ✦262,600 Γ— 2,810 units = ✦2.55 bn Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦2.55 bn

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made by

Output

Final domestic use ✦3.29 bn

Made from per unit

Used in p.a.

  • Final domestic use 2,810 units ✦3.29 bn 100%