MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Leather

πŸ“¦
Factbook F-243161
Leather Tier 2 Textiles joint product
Production112,400 t p.a.
Exports0 mg
Value per tonne✦9,120
Revenue✦1.02 bn
Value added✦1.01 bn
Surplus✦575 m
  • Per tonne:
  • Labour ✦2,809 (Sf 2.34)
  • Materials ✦0
  • Capital ✦1,044
  • Energy ✦150
  • Surplus ✦5,117

Whole chain per tonne: 155 labour hours, 3,926 kWh.

Formula

A.C. = w0LhSf Labour ✦2,809 Shadow wage w0 ✦16 an hour Γ— Lh 75 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A joint product: its inputs are shared with a main product and not charged here. Chemicals: 200 kg Γ— $405/t Γ— r 1.5 Γ— border 1.06 Γ— Ξ» 1.00 Livestock: 4 t Γ— $1,250/t Γ— r 1.5 Γ— border 1.03 Γ— Ξ» 1.00 + (D + Mo)Ξ±e Capital ✦1,044 Depreciation and maintenance ✦720 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦150 E 3,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦4,003

A.V. = rP*world Accounted value ✦9,120 per tonne World price $6,000 per tonne plus freight and insurance 1.33% = P* $6,078 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦9,120

Revenue = A.V. Γ— Q Accounted revenue ✦1.02 bn p.a. Domestic: 112,400 t Γ— ✦9,120 = ✦1.03 bn = ✦1.02 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦575 m p.a. Revenue ✦1.02 bn βˆ’ cost ✦4,003 Γ— 112,400 t = ✦575 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦575 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Helvasia 50% Demon 50%

Inputs

Livestock ✦865 m Chemicals ✦14.5 m

Output

Shoes ✦538 m Bags & Luggage ✦192 m Sporting Goods ✦128 m Gloves ✦41 m Wristwatches ✦76,882 Final domestic use ✦125 m

Made from per tonne

Used in p.a.