MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Insulation

πŸ“¦
Factbook F-243161
Insulation Tier 2 Construction
Production224,800 t p.a.
Exports0 mg
Value per tonne✦939
Revenue✦211 m
Value added✦110 m
Surplus✦57.8 m
  • Per tonne:
  • Labour ✦74.9 (Sf 2.34)
  • Materials ✦350
  • Capital ✦157
  • Energy ✦100
  • Surplus ✦257

Whole chain per tonne: 2.83 labour hours, 3,780 kWh.

Formula

A.C. = w0LhSf Labour ✦74.9 Shadow wage w0 ✦16 an hour Γ— Lh 2 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦350 Glass: 800 kg Γ— $315/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦350 + (D + Mo)Ξ±e Capital ✦157 Depreciation and maintenance ✦108 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦100 E 2,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦682

A.V. = rP*world Accounted value ✦939 per tonne World price $600 per tonne plus freight and insurance 4.33% = P* $626 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦939

Revenue = A.V. Γ— Q Accounted revenue ✦211 m p.a. Domestic: 224,800 t Γ— ✦939 = ✦211 m = ✦211 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦57.8 m p.a. Revenue ✦211 m βˆ’ cost ✦682 Γ— 224,800 t = ✦57.9 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦57.8 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Tenerife 50% Summers 50%

Inputs

Glass ✦78.7 m

Output

Final domestic use ✦211 m

Made from per tonne

Used in p.a.

  • Final domestic use 224,800 t ✦211 m 100%