MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Textiles

πŸ“¦
Factbook F-243161
Textiles Tier 3 Textiles
Production216,400 t p.a.
Exports19,670 t
Value per tonne✦4,425
Revenue✦957 m
Value added✦536 m
Surplus✦148 m
  • Per tonne:
  • Labour ✦1,124 (Sf 2.34)
  • Materials ✦1,797
  • Capital ✦609
  • Energy ✦150
  • Surplus ✦745

Whole chain per tonne: 47.6 labour hours, 3,454 kWh.

Formula

A.C. = w0LhSf Labour ✦1,124 Shadow wage w0 ✦16 an hour Γ— Lh 30 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦1,797 Chemicals: 50 kg Γ— $405/t Γ— r 1.5 Γ— border 1.06 Γ— Ξ» 1.00 = ✦32.2 Sea Island Cotton: 1.15 t Γ— $1,000/t Γ— r 1.5 Γ— border 0.97 Γ— Ξ» 1.00 = ✦1,673 Dyes & Pigments: 30 kg Γ— $2,000/t Γ— r 1.5 Γ— border 1.02 Γ— Ξ» 1.00 = ✦91.8 + (D + Mo)Ξ±e Capital ✦609 Depreciation and maintenance ✦420 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦150 E 3,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦3,680

A.V. = rP*world Accounted value ✦4,425 per tonne World price $3,000 per tonne less freight and insurance 1.67% = P* $2,950 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦4,425

Revenue = A.V. Γ— Q Accounted revenue ✦957 m p.a. Domestic: 196,700 t Γ— ✦4,425 = ✦870 m Exports: 19,670 t Γ— ✦4,425 = ✦87 m = ✦957 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦148 m p.a. Revenue ✦957 m βˆ’ cost ✦3,680 Γ— 216,400 t = ✦161 m Export charges ✦13.1 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦148 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Canary 14.3% Tenerife 14.3% Barbados 14.3% Kairi 14.3% Karu 14.3% Oualie 14.3% Oslola 14.3%

Made by

  • Universal Cotton
    • Atomic-Atomic Tenerife Mill
    • Atomic-Atomic Canary Mill
    • Cava Mills
    • Oslola Fabric Works
    • Kairi Fabric Works
    • General Mills

Inputs

Sea Island Cotton ✦362 m Dyes & Pigments ✦19.9 m Chemicals ✦6.96 m

Output

Final domestic use ✦870 m

Made from per tonne

Used in p.a.

  • Final domestic use 196,700 t ✦870 m 90.9%
  • Exports 19,670 t ✦87 m 9.09%