NEW πŸ“—Story: Caffeine ❌

Thermometers

Thermometers Tier 2 Instruments
Production224,800 units p.a.
Exports0 units
Value per unit✦11.7
Revenue✦2.63 m
Value added✦2.6 m
Surplus✦1.37 m
  • Per unit:
  • Labour ✦3.75 (Sf 2.34)
  • Materials ✦0.0219
  • Capital ✦1.74
  • Energy ✦0.1
  • Surplus ✦6.09

Whole chain per unit: 0.1 labour hours, 2.11 kWh.

Formula

A.C. = w0LhSf Labour ✦3.75 Shadow wage w0 ✦16 an hour Γ— Lh 0.1 hours per unit Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0.0219 Glass: 50 g Γ— $315/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦0.0219 + (D + Mo)Ξ±e Capital ✦1.74 Depreciation and maintenance ✦1.2 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦0.1 E 2 kWh per unit Γ— pe ✦0.05 per kWh = ✦5.61

A.V. = rP*world Accounted value ✦11.7 per unit World price $7.5 per unit plus freight and insurance 4% = P* $7.8 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦11.7

Revenue = A.V. Γ— Q Accounted revenue ✦2.63 m p.a. Domestic: 224,800 units Γ— ✦11.7 = ✦2.63 m = ✦2.63 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦1.37 m p.a. Revenue ✦2.63 m βˆ’ cost ✦5.61 Γ— 224,800 units = ✦1.37 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦1.37 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Output

Final domestic use ✦2.63 m

Made from per unit

Used in p.a.

  • Final domestic use 224,800 units ✦2.63 m 100%