MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Crockery

πŸ“¦
Factbook F-243161
Read more: National Design Atlas
Crockery Tier 3 Household
Production28,100 t p.a.
Exports0 mg
Value per tonne✦3,060
Revenue✦86 m
Value added✦80.8 m
Surplus✦37 m
  • Per tonne:
  • Labour ✦1,124 (Sf 2.34)
  • Materials ✦34.6
  • Capital ✦435
  • Energy ✦150
  • Surplus ✦1,317

Whole chain per tonne: 30.1 labour hours, 3,035 kWh.

Formula

A.C. = w0LhSf Labour ✦1,124 Shadow wage w0 ✦16 an hour Γ— Lh 30 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦34.6 Dyes & Pigments: 10 kg Γ— $2,000/t Γ— r 1.5 Γ— border 1.02 Γ— Ξ» 1.00 = ✦30.6 Sand & Gravel: 300 kg Γ— $6/t Γ— r 1.5 Γ— border 1.50 Γ— Ξ» 1.00 = ✦4.05 + (D + Mo)Ξ±e Capital ✦435 Depreciation and maintenance ✦300 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦150 E 3,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,743

A.V. = rP*world Accounted value ✦3,060 per tonne World price $2,000 per tonne plus freight and insurance 2% = P* $2,040 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦3,060

Revenue = A.V. Γ— Q Accounted revenue ✦86 m p.a. Domestic: 28,100 t Γ— ✦3,060 = ✦86 m = ✦86 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦37 m p.a. Revenue ✦86 m βˆ’ cost ✦1,743 Γ— 28,100 t = ✦37 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦37 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Benahoare 33.3% Antigua 33.3% Oslola 33.3%

Inputs

Dyes & Pigments ✦859,860 Sand & Gravel ✦113,805

Output

Final domestic use ✦86 m

Made from per tonne

Used in p.a.

  • Final domestic use 28,100 t ✦86 m 100%