MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Cottonseed Oil

πŸ“¦
Factbook F-243161
Cottonseed Oil Tier 3 Processed Food joint product
Production11,240 t p.a.
Exports0 mg
Value per tonne✦939
Revenue✦10.6 m
Value added✦10.4 m
Surplus✦8.4 m
  • Per tonne:
  • Labour ✦74.9 (Sf 2.34)
  • Materials ✦0
  • Capital ✦104
  • Energy ✦12.5
  • Surplus ✦747

Whole chain per tonne: 57.7 labour hours, 1,131 kWh.

Formula

A.C. = w0LhSf Labour ✦74.9 Shadow wage w0 ✦16 an hour Γ— Lh 2 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A joint product: its inputs are shared with a main product and not charged here. Sea Island Cotton: 3.7 t Γ— $1,000/t Γ— r 1.5 Γ— border 0.97 Γ— Ξ» 1.00 + (D + Mo)Ξ±e Capital ✦104 Depreciation and maintenance ✦72 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦12.5 E 250 kWh per tonne Γ— pe ✦0.05 per kWh = ✦192

A.V. = rP*world Accounted value ✦939 per tonne World price $600 per tonne plus freight and insurance 4.33% = P* $626 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦939

Revenue = A.V. Γ— Q Accounted revenue ✦10.6 m p.a. Domestic: 11,240 t Γ— ✦939 = ✦10.6 m = ✦10.6 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦8.4 m p.a. Revenue ✦10.6 m βˆ’ cost ✦192 Γ— 11,240 t = ✦8.39 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦8.4 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Antigua 12.5% Barbados 12.5% Kairi 12.5% Karu 12.5% Kitts 12.5% Lucia 12.5% Madiana 12.5% Oslola 12.5%

Made by

  • Universal Cotton
    • Great Plains Estates & Ginning Stations
    • Wadadli Seed Estates
    • Bridge Upland Estates
    • Karu Long-Staple Estates
    • Windward Estates
    • Lucia Valley Estates
    • Madiana Coast Estates & Gin
    • Allia Dryland Estates
    • Barbary Irrigated Estates
    • Oualie Hillside Estates

Inputs

Sea Island Cotton ✦60.5 m

Output

Final domestic use ✦10.6 m

Made from per tonne

Used in p.a.

  • Final domestic use 11,240 t ✦10.6 m 100%