MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Jewellery

πŸ“¦
Factbook F-243161
Jewellery Tier 1 Luxury
Production5,620 t p.a.
Exports0 mg
Value per tonne✦113,700
Revenue✦639 m
Value added✦216 m
Surplus✦41 m
  • Per tonne:
  • Labour ✦25,910 (Sf 2.70)
  • Materials ✦74,990
  • Capital ✦5,220
  • Energy ✦250
  • Surplus ✦7,300

Whole chain per tonne: 601 labour hours, 5,300 kWh.

Formula

A.C. = w0LhSf Labour ✦25,910 Shadow wage w0 ✦16 an hour Γ— Lh 600 hours per tonne Γ— skill factor Sf 2.70 Sf for trades: training ✦40,000 against ✦45,000, queue 36 hours against 48 + Ξ£ qiPirΞ»i Materials ✦74,990 Gold: 1 kg Γ— $45,000,000/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦68,180 Silver: 10 kg Γ— $450,000/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦6,818 + (D + Mo)Ξ±e Capital ✦5,220 Depreciation and maintenance ✦3,600 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦250 E 5,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦106,400

A.V. = rP*world Accounted value ✦113,700 per tonne World price $75,000 per tonne plus freight and insurance 1.03% = P* $75,750 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦113,700

Revenue = A.V. Γ— Q Accounted revenue ✦639 m p.a. Domestic: 5,620 t Γ— ✦113,700 = ✦639 m = ✦639 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦41 m p.a. Revenue ✦639 m βˆ’ cost ✦106,400 Γ— 5,620 t = ✦40.7 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦41 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Tenerife 50% Oslola 50%

Made by

Inputs

Gold ✦383 m Silver ✦38.3 m

Output

Final domestic use ✦639 m

Made from per tonne

  • Jewellery1 t✦113,700

Used in p.a.

  • Final domestic use 5,620 t ✦639 m 100%