MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Gold

πŸ“¦
Factbook F-243161
Gold Raw material Metals
Production8.43 t p.a.
Exports0 mg
Value per tonne✦68.2 m
Revenue✦575 m
Value added✦575 m
Surplus✦330 m
  • Per tonne:
  • Labour ✦8,827 (Sf 2.76)
  • Materials ✦0
  • Capital ✦29 m
  • Energy ✦5,000
  • Surplus ✦39.2 m

Whole chain per tonne: 200 labour hours, 100,000 kWh.

Formula

A.C. = w0LhSf Labour ✦8,827 Shadow wage w0 ✦16 an hour Γ— Lh 200 hours per tonne Γ— skill factor Sf 2.76 Sf for energy: training ✦60,000 against ✦45,000, queue 30 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦29 m Depreciation and maintenance ✦20 m per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦5,000 E 100,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦29 m

A.V. = rP*world Accounted value ✦68.2 m per tonne World price $45,000,000 per tonne plus freight and insurance 1% = P* $45,450,000 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦68.2 m

Revenue = A.V. Γ— Q Accounted revenue ✦575 m p.a. Domestic: 8.43 t Γ— ✦68.2 m = ✦575 m = ✦575 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦330 m p.a. Revenue ✦575 m βˆ’ cost ✦29 m Γ— 8.43 t = ✦330 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦330 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 33.3% Summers 33.3% Oslola 33.3%

Output

Jewellery ✦383 m Final domestic use ✦192 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Gold8.43 t✦575 m100%
  • Final domestic use 2.81 t ✦192 m 33.3%