MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Poultry

πŸ“¦
Factbook F-243161
Poultry Tier 3 Animal Products
Production140,500 t p.a.
Exports0 mg
Value per tonne✦1,696
Revenue✦238 m
Value added✦168 m
Surplus✦113 m
  • Per tonne:
  • Labour ✦177 (Sf 1.85)
  • Materials ✦475
  • Capital ✦218
  • Energy ✦25
  • Surplus ✦801

Whole chain per tonne: 7.54 labour hours, 755 kWh.

Formula

A.C. = w0LhSf Labour ✦177 Shadow wage w0 ✦16 an hour Γ— Lh 6 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦475 Maize: 1.8 t Γ— $100/t Γ— r 1.5 Γ— border 1.21 Γ— Ξ» 1.00 = ✦327 Soybeans: 400 kg Γ— $225/t Γ— r 1.5 Γ— border 1.10 Γ— Ξ» 1.00 = ✦148 + (D + Mo)Ξ±e Capital ✦218 Depreciation and maintenance ✦150 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦25 E 500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦895

A.V. = rP*world Accounted value ✦1,696 per tonne World price $1,100 per tonne plus freight and insurance 2.82% = P* $1,131 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦1,696

Revenue = A.V. Γ— Q Accounted revenue ✦238 m p.a. Domestic: 140,500 t Γ— ✦1,696 = ✦238 m = ✦238 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦113 m p.a. Revenue ✦238 m βˆ’ cost ✦895 Γ— 140,500 t = ✦113 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦113 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Tenerife 12.5% Barbados 12.5% Barbary 12.5% Kairi 12.5% Karu 12.5% Madiana 12.5% Nassau 12.5% Oslola 12.5%

Inputs

Maize ✦45.9 m Soybeans ✦20.8 m

Output

Final domestic use ✦238 m

Made from per tonne

Used in p.a.

  • Final domestic use 140,500 t ✦238 m 100%