MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Cashews

πŸ“¦
Factbook F-243161
Cashews Raw material Nuts
Production14,050 t p.a.
Exports0 mg
Value per tonne✦5,333
Revenue✦74.9 m
Value added✦74.8 m
Surplus✦57.5 m
  • Per tonne:
  • Labour ✦886 (Sf 1.85)
  • Materials ✦0
  • Capital ✦348
  • Energy ✦10
  • Surplus ✦4,089

Whole chain per tonne: 30 labour hours, 200 kWh.

Formula

A.C. = w0LhSf Labour ✦886 Shadow wage w0 ✦16 an hour Γ— Lh 30 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦348 Depreciation and maintenance ✦240 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦10 E 200 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,244

A.V. = rP*world Accounted value ✦5,333 per tonne World price $3,500 per tonne plus freight and insurance 1.57% = P* $3,556 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦5,333

Revenue = A.V. Γ— Q Accounted revenue ✦74.9 m p.a. Domestic: 14,050 t Γ— ✦5,333 = ✦74.9 m = ✦74.9 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦57.5 m p.a. Revenue ✦74.9 m βˆ’ cost ✦1,244 Γ— 14,050 t = ✦57.4 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦57.5 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kairi 33.3% Java 33.3% Praia 33.3%

Output

Final domestic use ✦74.9 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 14,050 t ✦74.9 m 100%