MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Avocado

πŸ“¦
Factbook F-243161
Avocado Raw material Fruit
Production56,200 t p.a.
Exports0 mg
Value per tonne✦1,696
Revenue✦95.3 m
Value added✦95.1 m
Surplus✦68.7 m
  • Per tonne:
  • Labour ✦295 (Sf 1.85)
  • Materials ✦0
  • Capital ✦174
  • Energy ✦5
  • Surplus ✦1,222

Whole chain per tonne: 10 labour hours, 100 kWh.

Formula

A.C. = w0LhSf Labour ✦295 Shadow wage w0 ✦16 an hour Γ— Lh 10 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦174 Depreciation and maintenance ✦120 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦5 E 100 kWh per tonne Γ— pe ✦0.05 per kWh = ✦474

A.V. = rP*world Accounted value ✦1,696 per tonne World price $1,100 per tonne plus freight and insurance 2.82% = P* $1,131 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦1,696

Revenue = A.V. Γ— Q Accounted revenue ✦95.3 m p.a. Domestic: 56,200 t Γ— ✦1,696 = ✦95.3 m = ✦95.3 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦68.7 m p.a. Revenue ✦95.3 m βˆ’ cost ✦474 Γ— 56,200 t = ✦68.7 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦68.7 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Caimanas 5.88% Curacao 5.88% Benahoare 5.88% Berbera 5.88% Aloubaera 5.88% Cama 5.88% Grenadines 5.88% Kabuli 5.88% Kairi 5.88% Kitts 5.88% Lucia 5.88% Madiana 5.88% Oualie 5.88% Soualiga 5.88% Virgin 5.88% Habacoa 5.88% Rum 5.88%

Output

Final domestic use ✦95.3 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 56,200 t ✦95.3 m 100%