MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Tuna

πŸ“¦
Factbook F-243161
Tuna Raw material Animal Products
Production73,060 t p.a.
Exports16,860 t
Value per tonne✦4,425
Revenue✦323 m
Value added✦320 m
Surplus✦208 m
  • Per tonne:
  • Labour ✦591 (Sf 1.85)
  • Materials ✦0
  • Capital ✦783
  • Energy ✦50
  • Surplus ✦3,001

Whole chain per tonne: 20 labour hours, 1,000 kWh.

Formula

A.C. = w0LhSf Labour ✦591 Shadow wage w0 ✦16 an hour Γ— Lh 20 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦783 Depreciation and maintenance ✦540 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦50 E 1,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,424

A.V. = rP*world Accounted value ✦4,425 per tonne World price $3,000 per tonne less freight and insurance 1.67% = P* $2,950 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦4,425

Revenue = A.V. Γ— Q Accounted revenue ✦323 m p.a. Domestic: 56,200 t Γ— ✦4,425 = ✦249 m Exports: 16,860 t Γ— ✦4,425 = ✦74.6 m = ✦323 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦208 m p.a. Revenue ✦323 m βˆ’ cost ✦1,424 Γ— 73,060 t = ✦219 m Export charges ✦11.2 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦208 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Praia 16.7% Benahoare 5.56% Berbera 5.56% Canary 5.56% Costa Verde 5.56% Maria 5.56% Meridia 5.56% Mira 5.56% Pico 5.56% Barbados 5.56% Cama 5.56% Grenadines 5.56% Lucia 5.56% Cavoada 5.56% Sal 5.56% Viana 5.56%

Output

Final domestic use ✦249 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 56,200 t ✦249 m 76.9%
  • Exports 16,860 t ✦74.6 m 23.1%