MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Shellfish

πŸ“¦
Factbook F-243161
Shellfish Raw material Animal Products
Production309,100 t p.a.
Exports28,100 t
Value per tonne✦6,653
Revenue✦2.06 bn
Value added✦2.05 bn
Surplus✦1.44 bn
  • Per tonne:
  • Labour ✦1,181 (Sf 1.85)
  • Materials ✦0
  • Capital ✦696
  • Energy ✦25
  • Surplus ✦4,751

Whole chain per tonne: 40 labour hours, 500 kWh.

Formula

A.C. = w0LhSf Labour ✦1,181 Shadow wage w0 ✦16 an hour Γ— Lh 40 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦696 Depreciation and maintenance ✦480 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦25 E 500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,902

A.V. = rP*world Accounted value ✦6,653 per tonne World price $4,500 per tonne less freight and insurance 1.44% = P* $4,435 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦6,653

Revenue = A.V. Γ— Q Accounted revenue ✦2.06 bn p.a. Domestic: 281,000 t Γ— ✦6,653 = ✦1.87 bn Exports: 28,100 t Γ— ✦6,653 = ✦187 m = ✦2.06 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦1.44 bn p.a. Revenue ✦2.06 bn βˆ’ cost ✦1,902 Γ— 309,100 t = ✦1.47 bn Export charges ✦28 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦1.44 bn

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Falklands 3.57% Santes 3.57% Abakoa 3.57% Bonaire 3.57% Caimanas 3.57% Paria 3.57% Providence 3.57% Anguilla 3.57% Colombier 3.57% Grenadines 3.57% Soualiga 3.57% Virgin 3.57% Caicos 3.57% Cigateo 3.57% Conch 3.57% Curateo 3.57% Guanima 3.57% Habacoa 3.57% Inagua 3.57% Lucayoneque 3.57% Mayaguana 3.57% Rum 3.57% Summers 3.57% Yabaque 3.57% Yuma 3.57% Boa Vista 3.57% Sal 3.57% Demon 3.57%

Output

Final domestic use ✦1.87 bn

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 281,000 t ✦1.87 bn 90.9%
  • Exports 28,100 t ✦187 m 9.09%