MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Rye

πŸ“¦
Factbook F-243161
Rye Raw material Grains
Production84,300 t p.a.
Exports0 mg
Value per tonne✦204
Revenue✦17.2 m
Value added✦16.9 m
Surplus✦11 m
  • Per tonne:
  • Labour ✦22.1 (Sf 1.85)
  • Materials ✦0
  • Capital ✦47.9
  • Energy ✦4
  • Surplus ✦130

Whole chain per tonne: 0.75 labour hours, 80 kWh.

Formula

A.C. = w0LhSf Labour ✦22.1 Shadow wage w0 ✦16 an hour Γ— Lh 0.75 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦47.9 Depreciation and maintenance ✦33 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦4 E 80 kWh per tonne Γ— pe ✦0.05 per kWh = ✦74

A.V. = rP*world Accounted value ✦204 per tonne World price $115 per tonne plus freight and insurance 18.4% = P* $136 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦204

Revenue = A.V. Γ— Q Accounted revenue ✦17.2 m p.a. Domestic: 84,300 t Γ— ✦204 = ✦17.2 m = ✦17.2 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦11 m p.a. Revenue ✦17.2 m βˆ’ cost ✦74 Γ— 84,300 t = ✦11 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦11 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Velas 50% Oslola 50%

Output

Final domestic use ✦17.2 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 84,300 t ✦17.2 m 100%