MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Pumpkin

πŸ“¦
Factbook F-243161
Pumpkin Raw material Vegetables
Production196,700 t p.a.
Exports0 mg
Value per tonne✦333
Revenue✦65.5 m
Value added✦64.9 m
Surplus✦35.5 m
  • Per tonne:
  • Labour ✦88.6 (Sf 1.85)
  • Materials ✦0
  • Capital ✦60.9
  • Energy ✦3
  • Surplus ✦181

Whole chain per tonne: 3 labour hours, 60 kWh.

Formula

A.C. = w0LhSf Labour ✦88.6 Shadow wage w0 ✦16 an hour Γ— Lh 3 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦60.9 Depreciation and maintenance ✦42 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦3 E 60 kWh per tonne Γ— pe ✦0.05 per kWh = ✦153

A.V. = rP*world Accounted value ✦333 per tonne World price $200 per tonne plus freight and insurance 11% = P* $222 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦333

Revenue = A.V. Γ— Q Accounted revenue ✦65.5 m p.a. Domestic: 196,700 t Γ— ✦333 = ✦65.5 m = ✦65.5 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦35.5 m p.a. Revenue ✦65.5 m βˆ’ cost ✦153 Γ— 196,700 t = ✦35.5 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦35.5 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kitts 100%

Output

Final domestic use ✦65.5 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 196,700 t ✦65.5 m 100%