MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Pork

πŸ“¦
Factbook F-243161
Pork Tier 4 Animal Products
Production84,300 t p.a.
Exports0 mg
Value per tonne✦1,924
Revenue✦162 m
Value added✦115 m
Surplus✦61.6 m
  • Per tonne:
  • Labour ✦369 (Sf 1.85)
  • Materials ✦542
  • Capital ✦261
  • Energy ✦20
  • Surplus ✦732

Whole chain per tonne: 19.8 labour hours, 818 kWh.

Formula

A.C. = w0LhSf Labour ✦369 Shadow wage w0 ✦16 an hour Γ— Lh 12.5 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦542 Cottonseed Meal: 300 kg Γ— $175/t Γ— r 1.5 Γ— border 1.12 Γ— Ξ» 1.00 = ✦88.5 Maize: 2.5 t Γ— $100/t Γ— r 1.5 Γ— border 1.21 Γ— Ξ» 1.00 = ✦454 + (D + Mo)Ξ±e Capital ✦261 Depreciation and maintenance ✦180 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦20 E 400 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,192

A.V. = rP*world Accounted value ✦1,924 per tonne World price $1,250 per tonne plus freight and insurance 2.6% = P* $1,283 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦1,924

Revenue = A.V. Γ— Q Accounted revenue ✦162 m p.a. Domestic: 84,300 t Γ— ✦1,924 = ✦162 m = ✦162 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦61.6 m p.a. Revenue ✦162 m βˆ’ cost ✦1,192 Γ— 84,300 t = ✦61.7 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦61.6 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Graciosa 14.3% Karu 14.3% Madiana 14.3% Brava 14.3% Cavoada 14.3% Praia 14.3% Oslola 14.3%

Inputs

Maize ✦38.3 m Cottonseed Meal ✦7.46 m

Output

Final domestic use ✦162 m

Made from per tonne

Used in p.a.

  • Final domestic use 84,300 t ✦162 m 100%