MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Pepper

πŸ“¦
Factbook F-243161
Pepper Raw material Spices
Production3,372 t p.a.
Exports0 mg
Value per tonne✦3,439
Revenue✦11.6 m
Value added✦11.6 m
Surplus✦5.7 m
  • Per tonne:
  • Labour ✦1,476 (Sf 1.85)
  • Materials ✦0
  • Capital ✦261
  • Energy ✦10
  • Surplus ✦1,692

Whole chain per tonne: 50 labour hours, 200 kWh.

Formula

A.C. = w0LhSf Labour ✦1,476 Shadow wage w0 ✦16 an hour Γ— Lh 50 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦261 Depreciation and maintenance ✦180 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦10 E 200 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,747

A.V. = rP*world Accounted value ✦3,439 per tonne World price $2,250 per tonne plus freight and insurance 1.89% = P* $2,293 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦3,439

Revenue = A.V. Γ— Q Accounted revenue ✦11.6 m p.a. Domestic: 3,372 t Γ— ✦3,439 = ✦11.6 m = ✦11.6 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦5.7 m p.a. Revenue ✦11.6 m βˆ’ cost ✦1,747 Γ— 3,372 t = ✦5.71 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦5.7 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Cama 33.3% Kairi 33.3% Youlouca 33.3%

Output

Final domestic use ✦11.6 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 3,372 t ✦11.6 m 100%