MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Oats

πŸ“¦
Factbook F-243161
Oats Raw material Grains
Production196,700 t p.a.
Exports0 mg
Value per tonne✦242
Revenue✦47.6 m
Value added✦46.8 m
Surplus✦33.1 m
  • Per tonne:
  • Labour ✦22.1 (Sf 1.85)
  • Materials ✦0
  • Capital ✦47.9
  • Energy ✦4
  • Surplus ✦168

Whole chain per tonne: 0.75 labour hours, 80 kWh.

Formula

A.C. = w0LhSf Labour ✦22.1 Shadow wage w0 ✦16 an hour Γ— Lh 0.75 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦47.9 Depreciation and maintenance ✦33 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦4 E 80 kWh per tonne Γ— pe ✦0.05 per kWh = ✦74

A.V. = rP*world Accounted value ✦242 per tonne World price $140 per tonne plus freight and insurance 15.3% = P* $161 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦242

Revenue = A.V. Γ— Q Accounted revenue ✦47.6 m p.a. Domestic: 196,700 t Γ— ✦242 = ✦47.6 m = ✦47.6 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦33.1 m p.a. Revenue ✦47.6 m βˆ’ cost ✦74 Γ— 196,700 t = ✦33.1 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦33.1 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Velas 25% Aismious 25% Hetland 25% Oslola 25%

Output

Final domestic use ✦47.6 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 196,700 t ✦47.6 m 100%