MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Almonds

πŸ“¦
Factbook F-243161
Almonds Raw material Nuts
Production22,480 t p.a.
Exports0 mg
Value per tonne✦4,575
Revenue✦103 m
Value added✦103 m
Surplus✦84.8 m
  • Per tonne:
  • Labour ✦443 (Sf 1.85)
  • Materials ✦0
  • Capital ✦348
  • Energy ✦10
  • Surplus ✦3,774

Whole chain per tonne: 15 labour hours, 200 kWh.

Formula

A.C. = w0LhSf Labour ✦443 Shadow wage w0 ✦16 an hour Γ— Lh 15 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦348 Depreciation and maintenance ✦240 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦10 E 200 kWh per tonne Γ— pe ✦0.05 per kWh = ✦801

A.V. = rP*world Accounted value ✦4,575 per tonne World price $3,000 per tonne plus freight and insurance 1.67% = P* $3,051 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦4,575

Revenue = A.V. Γ— Q Accounted revenue ✦103 m p.a. Domestic: 22,480 t Γ— ✦4,575 = ✦103 m = ✦103 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦84.8 m p.a. Revenue ✦103 m βˆ’ cost ✦801 Γ— 22,480 t = ✦84.8 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦84.8 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Benahoare 20% Meridia 20% Tenerife 20% Velas 20% Ventura 20%

Output

Final domestic use ✦103 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 22,480 t ✦103 m 100%